OTC : VRRCF

VR Resources Ltd. — Financials

$0.0656 USD

$0.0 (6.15%)

Volume
30K
Average Volume
31.25K
Market Capitalization
$87.54K
P/E Ratio
-1.43
Dividend Yield
0.00%
Price Target
Year High
$0.33
Year Low
$0.06
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.06
VRRCF Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - - - - - - - - - -
costOfRevenue - 1110 475 679 970 1386 1980 2237 1673 510
grossProfit - -1110 -475 -679 -970 -1386 -1980 -2237 -1673 -510
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 839.43K 486.67K 870.64K 1.02M 773.45K 956.52K 1.28M 919.9K 2.05M
sellingAndMarketingExpenses - - 308.65K - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.52M 1.16M 795.32K 870.64K 1.02M 773.45K 956.52K 1.28M 919.9K 2.05M
otherExpenses - - - - - - 220K - - -
operatingExpenses 1.52M 1.16M 795.32K 870.64K 1.02M 773.64K 971.85K 1.3M 935.89K 2.07M
costAndExpenses 1.52M 1.16M 795.32K 871.32K 1.02M 775.03K 973.83K 1.3M 937.56K 2.07M
netInterestIncome 7511 24312 3806 4470 7669 - - - - -
interestIncome 7511 24312 3806 4470 7669 18540 11562 23075 15548 -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 1110 6.33M 679 970 1386 1980 2237 1673 510.0
ebitda -1.52M -5M -795.32K 1.08M 706.91K -723.2K -117.92K -1.08M -732.56K -866.59K
ebit -1.52M -5.01M -7.13M -2.6M -2.56M -682.84K -1.7M -1.15M -741.83K -893.48K
nonOperatingIncomeExcludingInterest - 3.85M 6.33M -1.96M 1.71M 13479 887.89K -165.91K -151.78K 4401
operatingIncome -1.52M -1.16M -795.32K 1.08M 705.94K -724.59K -119.9K -1.32M -893.61K -889.08K
totalOtherIncomeExpensesNet 542.88K -3.85M -6.29M 2.16M -1.76M -137.57K -781.55K 54235 -72352 -1.23M
incomeBeforeTax -978.27K -5.01M -7.09M -2.4M -2.61M -806.93K -1.6M -1.26M -965.96K -2.12M
incomeTaxExpense - 6426 - - - - - - - -
netIncomeFromContinuingOperations -978.27K -5.01M -7.09M -2.4M -2.61M -806.93K -1.6M -1.26M -965.96K -2.12M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -978.27K -5.01M -7.09M -2.4M -2.61M -806.93K -1.6M -1.26M -965.96K -2.12M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -978.27K -5.01M -7.09M -2.4M -2.61M -806.93K -1.6M -1.26M -965.96K -2.12M
eps -0.06 -4.04 -6.29 -2.64 -3.22 -1.15 -2.86 -2.68 -2.68 -13
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 2.54M 246.93K 2.13M 744.19K 1.97M 2.93M 1.47M 1.24M 3.09M 4.16M
shortTermInvestments - 229.18K - - - - - - - -
cashAndShortTermInvestments 2.54M 476.11K 2.13M 744.19K 1.97M 2.93M 1.47M 1.24M 3.09M 4.16M
netReceivables 54040 57008 4904 - 8730 - - - - 49413
accountsReceivables - 57008 4904 - 8730 - - 18924 17582 49413
otherReceivables 54040 - - - - 8765 6094 - - -
inventory - - - - - - - - - -
prepaids 84379 41073 103.83K 28338 65364 27169 22175 12214 11731 16000
otherCurrentAssets 955.7K - 2.88M - - - - - - -
totalCurrentAssets 3.63M 574.19K 5.11M 797.79K 2.04M 3M 1.6M 1.27M 3.12M 4.22M
propertyPlantEquipmentNet - 2.93M 2.48M 10.32M 9.15M 8.4M 6.7M 5.31M 3.36M 1.33M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 46924 109.95K 37448 80766 55357 - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.14M 40525 50730 - - - - - - -
totalNonCurrentAssets 2.19M 3.08M 2.54M 10.4M 9.2M 8.4M 6.7M 5.31M 3.36M 1.33M
otherAssets - - - - - - - - - -
totalAssets 5.82M 3.65M 7.65M 11.19M 11.25M 11.4M 8.3M 6.58M 6.48M 5.55M
totalPayables 320.04K 28968 44672 62689 87125 160.93K 44062 40125 28986 412.24K
accountPayables 320.04K 28968 44672 62689 87125 160.93K 44062 40125 28986 412.24K
otherPayables - - - - - - - - - -
accruedExpenses 40000 40000 40000 48267 22427 28238 30000 30000 27946 31787
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 929 - 15546 - 208.76K - - - - -
totalCurrentLiabilities 360.97K 68968 100.22K 110.96K 318.31K 189.17K 74062 70125 56932 444.03K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 360.97K 68968 100.22K 110.96K 318.31K 189.17K 74062 70125 56932 444.03K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.02M 25.75M 25.25M 21.96M 20.16M 18.25M 14.19M 11.5M 10.68M 8.49M
retainedEarnings -27.33M -26.28M -21.27M -14.18M -11.78M -9.17M -8.36M -6.77M -5.5M -4.54M
additionalPaidInCapital - - - - - - - 11.5M 10.68M 8.49M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome -978.27K -5.01M -7.09M -2.4M -2.61M -806.93K -1.6M -1.26M -965.96K -2.12M
depreciationAndAmortization - 1110 475 679 970 1386 1980 2237 1673 510
deferredIncomeTax - - - 1.95M 1.71M -142.36K 885.91K - - 26379
stockBasedCompensation - 288.38K 242.44K 136.21K 426.57K 216.87K 352.19K 442.4 116.93K 540.96K
changeInWorkingCapital 249.69K -10600 -74157 88755 -81157 135.86K -88399 3461 -251.85K 191.38K
accountsReceivables 3114 -52104 20359 -16533 27681 77282 -67645 -1342 31831 -46882
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 246.58K 41504 -94516 105.29K -108.84K 58575 -20754 4803 -283.68K 191.38K
otherNonCashItems -60743 3.95M 6.16M -418.76K -123.32K 142.36K -220K 64610 7594 1.21M
netCashProvidedByOperatingActivities -789.32K -780.48K -760.41K -639.42K -677.3K -452.82K -664.52K -750.26K -1.09M -171.54K
investmentsInPropertyPlantAndEquipment -436.96K -2.77M -1.01M -2.72M -2.48M -2.04M -2.04M -1.83M -1.86M -338.6K
acquisitionsNet - - - - - - - - - -414.93
purchasesOfInvestments -7206 - - - -55357 - - - - -
salesMaturitiesOfInvestments - - 30036 9671 - - - - - 21279
otherInvestingActivities 200.52K 1.11M -1.37M -2.71M -2.54M - -2.04M - - -393.65K
netCashProvidedByInvestingActivities -243.65K -1.66M -1.34M -2.71M -2.54M -2.04M -2.04M -1.83M -1.86M -732.25K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.42M 547.62K - - - - - - - -
netCommonStockIssuance 2.42M 547.62K 3.48M 2.13M 2.25M 3.95M 2.94M 733.28K 1.88M 5.05M
commonStockIssuance 2.42M 547.62K 3.48M 2.13M 2.25M 3.95M 2.94M 733.28K 1.88M 5.05M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 917.12K - 3.48M 2127.7 2.25M 3952.94 2936.87 733.28 1879.46 5045.54
netCashProvidedByFinancingActivities 3.34M 547.62K 3.48M 2.13M 2.25M 3.95M 2.94M 733.28K 1.88M 5.05M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - 860 84 83 83 118 119
grossProfit - - - - -860 -84 -83 -83 -118 -119
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 121.19K 115.77K 107.89K 106.01K 189.18K 142.21K 402.04K 86447 50996
sellingAndMarketingExpenses - - - - - - - - 103.92K 156.32K
sellingGeneralAndAdministrativeExpenses 1.07M 121.19K 115.77K 107.89K 106.01K 189.18K 142.21K 402.04K 190.37K 156.37K
otherExpenses - 41243 26463 34894 116.92K 83419 49710 - - -
operatingExpenses 1.07M 162.43K 142.23K 142.78K 222.93K 272.6K 191.92K 474.17K 190.37K 156.37K
costAndExpenses 1.07M 162.43K 142.23K 142.78K 223.79K 272.69K 161.45K 422.8K 190.49K 156.49K
netInterestIncome 6383 172.86 237 715 2300 5733 9131 7148 954 958
interestIncome 6383 172.86 237 715 2300 5733 9131 7148 954 958
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 607.01K 860 84 83 83 118 119
ebitda -1.07M -162.43K -142.23K -142.78K -222.93K -272.6K -191.92K -474.17K -2.46M -85112
ebit -1.07M -162.43K -142.23K -142.78K -223.79K -272.69K -192K -474.25K -2.46M -85231
nonOperatingIncomeExcludingInterest - - - - - - - 51450 2.27M -71259
operatingIncome -1.07M -162.43K -142.23K -142.78K -223.79K -272.69K -161.45K -422.8K -190.49K -156.49K
totalOtherIncomeExpensesNet 138.55K 16532 350.52K 36230 -499.93K -215.84K -3.17M -42543 -2.37M 58992
incomeBeforeTax -933.87K -145.9K 208.29K -106.55K -723.72K -488.53K -3.33M -465.34K -2.56M -97498
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -933.87K -145.9K 208.29K -106.55K -723.72K -488.53K -3.33M -465.34K -2.56M -97498
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -933.87K -145.9K 208.29K -106.55K -723.72K -488.53K -3.33M -465.34K -2.56M -97498
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -933.87K -145.9K 208.29K -106.55K -723.72K -488.53K -3.33M -465.34K -2.56M -97498
eps -0.06 -0.01 0.16 -0.08 -0.6 -0.41 -2.78 -0.39 -2.13 -0.09
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 2.54M 260.71K 169.97K 81834 246.93K 677.16K 1M 1.19M 2.13M 1.36M
shortTermInvestments - 223.62K 379.38K 173.25K 229.18K 380K 560K - - -
cashAndShortTermInvestments 2.54M 484.33K 549.35K 255.08K 476.11K 1.06M 1.56M 1.19M 2.13M 1.36M
netReceivables 54040 8293 3352 70949 57008 93637 14499 - - -
accountsReceivables - - 3352 70949 57008 93637 14499 - - -
otherReceivables 54040 8293 - - - - - - - -
inventory - - - - - - - - - -
prepaids 84379 73380 21395 19498 41073 70510 47416 170.56K 103.83K 18737
otherCurrentAssets 955.7K - - - - - - 2.29M 2.88M 7624
totalCurrentAssets 3.63M 566.01K 574.09K 345.53K 574.19K 1.22M 1.63M 3.65M 5.11M 1.39M
propertyPlantEquipmentNet - 2.99M 3M 2.93M 2.93M 3.11M 2.41M 1026 1110 1228
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 46924 79915 49859 125.12K 109.95K 35252 37492 50730 50730 49517
taxAssets - - - - - - - - - -
otherNonCurrentAssets 2.14M -2438 39207 38424 40525 50730 50730 3.71M 2.48M 7.67M
totalNonCurrentAssets 2.19M 3.07M 3.09M 3.09M 3.08M 3.16M 2.47M 3.76M 2.54M 7.72M
otherAssets - - - -2000 - - - - - -
totalAssets 5.82M 3.64M 3.66M 3.43M 3.65M 4.38M 4.09M 7.41M 7.65M 9.11M
totalPayables 320.04K 163.43K 23462 40824 28968 48080 40869 24922 44672 22107
accountPayables 320.04K 163.42K 23462 40824 28968 48080 40869 24922 44672 22107
otherPayables - 17 - - - - - - - -
accruedExpenses 40000 30000 20000 16915 40000 30000 20000 10000 40000 30000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 929 -159 - - - - 3681 15546 15546 -
totalCurrentLiabilities 360.97K 193.28K 43462 57739 68968 78080 64550 50468 100.22K 52107
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -91 - - - - - - - -
totalNonCurrentLiabilities - -91 - - - - - 0.0 - -
otherLiabilities - - - - - - - -0.0 - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 360.97K 193.28K 43462 57739 68968 78080 64550 50468 100.22K 52107
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 28.02M 25.73M 25.75M 25.75M 25.75M 25.8M 25.28M 25.26M 25.25M 24.29M
retainedEarnings -27.33M -26.3M -26.18M -26.39M -26.28M -25.56M -25.07M -21.73M -21.27M -18.71M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -933.87K -145.9K 208.29K -106.55K -723.72K -488.53K -3.33M -465.34K -2.56M -97498
depreciationAndAmortization - - - - 860 84 83 83 118 119
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 27150 - 261.23 3217 -
changeInWorkingCapital 114.17K 75790 51429 7892 69950 -82848 120.92K -118.62K -101.06K 45917
accountsReceivables -45719 -4943 67597 -13941 36629 -79138 -4429 -5166 2720 38963
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 159.89K 80734 -16168 21833 33321 -3710 125.35K -113.45K -103.78K 6954
otherNonCashItems 343.52K -17910 -350.55K -34740 635.1K 204.84K 3.12M 260.97K 2.32M 5441
netCashProvidedByOperatingActivities -476.18K -88018 -90836 -133.4K -17800 -339.3K -88826 -322.65K -343.34K -7296
investmentsInPropertyPlantAndEquipment -311.05K 4466 -48889 -81164 -524.82K -540.84K -495.44K -1.21M 242.55K -13083
acquisitionsNet - - - - 1.1M - - - - -
purchasesOfInvestments -7206 - - - - - - - - -
salesMaturitiesOfInvestments -14609 14561 - - 12388 - - - -1213 31249
otherInvestingActivities 200.52K - - - -1M - 400K 600K -1213 31249
netCashProvidedByInvestingActivities -132.35K 19027 -48889 -81164 -412.43K -540.84K -95445 -609.35K 241.34K 18166
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.42M - - - - 553.92K - -6299 - -
netCommonStockIssuance 2.42M - - - - 553.92K - -6299 - -
commonStockIssuance 2.42M - - - - - - - 865.15K 5450
commonStockRepurchased - - - - - - - -6299 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 451.41K 167.87K 218.9K 77600 - - - - 865.15K 5450
netCashProvidedByFinancingActivities 2.87M 167.87K 218.9K 77600 - 553.92K - -6299 865.15K 5450