Loading live market data…

Winchester Equity Corporation

TSXV:WEC.V

$0.01 CAD

$0 (0.0%)

Volume
14.87K
Average Volume
66.64K
Market Capitalization
$1.12M
P/E Ratio
2.97
Dividend Yield
0.00%
Price Target
Year High
$0.03
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$56.90

WEC.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - 28.2M 32.92M 25.96M 36.45M 31.73M - -
costOfRevenue - - - 35.57M 54.31M 36.31M 49.13M 32.75M 3.46M 3.81M
grossProfit - - - -7.37M -21.4M -10.35M -12.68M -1.01M -3.46M -3.81M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 387K 2.05M 5.24M 4.51M - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 250.3K 387K 2.05M 5.24M 4.51M 4.45M 6.32M 5.86M 1.56M 1.38M
otherExpenses - - - 193K 731K - - - - -
operatingExpenses 250.3K 387K 2.05M 5.43M 5.24M 4.45M 6.32M 5.86M 1.56M 1.38M
costAndExpenses 250.3K 387K 2.05M 41M 59.55M 40.76M 55.46M 38.6M 3.46M 3.81M
netInterestIncome 230.97K 272K 177K -12.7M -9.28M -6.68M -3.55M -1.92M 357.74K 14793
interestIncome 230.97K 272K 177K - 23000 - - 15229 357.74K 14793
interestExpense - - - 12.7M 9.31M 6.68M 3.55M 1.94M - -
depreciationAndAmortization - - - 1.14M 5.1M 5.15M 8.73M 3.03M - -
ebitda -250.3K -387K -2.05M 5.72M -26.38M -17.69M -32.91M -23.32M -31.59M 3.96M
ebit -250.3K -387K -2.05M 4.57M -31.49M -22.83M -41.64M -26.35M -31.59M 3.96M
nonOperatingIncomeExcludingInterest - - - -17.38M 4.85M 8.03M 22.63M 19.48M 28.13M -7.77M
operatingIncome -250.3K -387K -2.05M -12.8M -26.64M -14.81M -19.01M -6.87M -3.46M -3.81M
totalOtherIncomeExpensesNet 514.86K 393K 516K 4.68M -14.15M -14.71M -26.18M -21.41M -29.69M 6.38M
incomeBeforeTax 264.55K 6000 -1.53M -8.13M -40.79M -29.51M -45.19M -28.28M -33.16M 2.58M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 264.55K 6000 -1.53M -8.13M -40.79M -29.51M -45.19M -28.28M -33.16M 2.58M
netIncomeFromDiscontinuedOperations - - - - - -1.17M -3.42M -1.4M - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 264.55K 6000 -1.53M -6.67M -37.36M -21.16M -39.67M -28.69M -33.16M 2.58M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 264.55K 6000 -1.53M -6.67M -37.36M -21.16M -39.67M -28.69M -33.16M 2.58M
eps 0.0 0.0 -0.01 -0.06 -0.33 -0.63 -1.17 -0.85 -1.1 0.15
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 228.58K 43000 1.62M 5.13M 13.66M 11.94M 11.3M 13.54M 28.47M 9.02M
shortTermInvestments 1.42M 1.75M 171K 121K 2.1M 2.14M 6.43M 14.94M - 17567
cashAndShortTermInvestments 1.65M 1.8M 1.79M 5.26M 15.76M 14.08M 17.74M 28.48M 28.47M 9.02M
netReceivables 1.59M 1.07M 1.05M 39000 1.7M 1.02M 2.53M 7.09M 915.18K 301.05K
accountsReceivables 92000 68000 52000 39000 1.7M 1.02M 2.53M 7.09M 915.18K 301.05K
otherReceivables 1.5M 1M 1M - - - - - - -
inventory - - - - 16.74M 8.41M 13.69M 20.63M - -
prepaids - - - - 1.53M - - - - -
otherCurrentAssets - 70000 335K 16000 556K 3.64M 10.38M 14.79M - -
totalCurrentAssets 3.24M 2.93M 3.18M 5.31M 36.28M 27.14M 44.34M 71M 29.38M 9.32M
propertyPlantEquipmentNet - - - - 60.66M 59.93M 65.24M 74.71M - -
goodwill - - - - - - - - - -
intangibleAssets - - - - 1.16M 1.42M 1.69M 2.34M - -
goodwillAndIntangibleAssets - - - - 1.16M 1.42M 1.69M 2.34M - -
longTermInvestments - - - - - - 6.82M 4.6M 90.74M 74.46M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 9.86M 21.66M 21.34M 2.27M - -
totalNonCurrentAssets - - - - 71.69M 83.01M 95.08M 83.92M 90.74M 74.46M
otherAssets - - - - - - - - - -
totalAssets 3.24M 2.93M 3.18M 5.31M 107.97M 110.15M 139.42M 154.92M 120.12M 83.79M
totalPayables 57000 48000 58000 104K 12.98M 6.28M 24.45M 13.18M 1.6M 1.84M
accountPayables 57000 48000 58000 104K 12.98M 6.28M 24.45M 13.18M 1.6M 1.84M
otherPayables - - - - - - - - - -
accruedExpenses - - - 625K 4.63M - - - - -
shortTermDebt - - - - 74.25M 625.74K 1.01M 14.59M - -
capitalLeaseObligationsCurrent - - - - 142K - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 2.94M 1.58M 222.06K 2.93M - -
otherCurrentLiabilities -105 - - - 461K 3.56M 9.78M 9.68M - -
totalCurrentLiabilities 56895 48000 58000 729K 95.4M 12.05M 35.46M 40.38M 1.6M 1.84M
longTermDebt - - - - 218K 64.56M 41.23M 94281 - -
capitalLeaseObligationsNonCurrent - - - - 218K 926.13K 622.34K 313.94K - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - 5.96M 8.01M 6.87M 6.68M - -
totalNonCurrentLiabilities - - - - 6.4M 73.51M 48.73M 7.09M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - 360K 926.13K 622.34K 313.94K - -
totalLiabilities 56895 48000 58000 729K 101.79M 85.55M 84.18M 47.46M 1.6M 1.84M
treasuryStock - - - - - -100.8K -72070 -200.6K -190.27K -323.24K
preferredStock - - - - - - - - - -
commonStock 321.2M 321.79M 321.79M 321.79M 321.79M 303.38M 296.07M 304.9M 279.84M 207.78M
retainedEarnings -296.03M -296.83M -296.84M -295.31M -288.63M -246.87M -221.24M -187.92M -169.24M -127.96M
additionalPaidInCapital 12.18M 12.21M 8.46M 8.46M 1.88M 1.9M 1.8M 1.76M 1.83M 2.45M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 264.55K 6000 -1.53M -8.13M -40.79M -19.99M -36.25M -27.29M -33.16M 2.58M
depreciationAndAmortization - - - 1.14M 5.1M 5.15M 8.73M 3.03M - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 19000 88000 - - - - -
changeInWorkingCapital 55962 239K -1.96M 3.68M -4.56M 702.92K 9.36M -8.71M -1.39M 491.89K
accountsReceivables -24419 -16000 29000 1.62M -648.92K -1.24M 337.84K -953.74K -467.81K -173.09K
inventory - - - 5.41M -12.18M 375.1K 3.32M -5.02M - -
accountsPayables - - - -1.09M 4.85M 152.35K 8.37M 254.14K -919.89K 1.35M
otherWorkingCapital 80381 255K -1.99M -2.16M 3.42M 1.42M -2.67M -3M - -681.25K
otherNonCashItems -385.63K -61000 -417K -1.99M 28.11M 5.44M 2.16M 21.63M 28.18M -7.33M
netCashProvidedByOperatingActivities -65120 184K -3.91M -5.28M -12.04M -8.7M -16M -11.35M -6.37M -4.27M
investmentsInPropertyPlantAndEquipment - - - -4.49M -10.23M -3.52M -15.1M -7.53M - -
acquisitionsNet - - - 441.46K - - - 2.81M - -
purchasesOfInvestments -980.88K -2.18M -171K - - - - -6.66M -39.23M -10.62M
salesMaturitiesOfInvestments 1.65M 556K 496K 2.02M 160K 3.97M 3.83M - 4.78M 33.18M
otherInvestingActivities -407K 100000 - 73456 - - 4.15M 2.95M - -
netCashProvidedByInvestingActivities 259.46K -1.52M 325K -1.95M -10.07M 453.9K -7.12M -8.42M -34.45M 22.56M
netDebtIssuance - - - -372K 5.74M -727.09K 26.97M 6.79M - -9.39M
longTermNetDebtIssuance - - - -372K 5.74M -727.09K 26.97M 6.79M - -9.39M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 5821 21.6M -275.28K -22920 -346.47K 39.03M -375.76K
netCommonStockIssuance - - - 5821 21.6M -275.28K -22920 -346.47K 39.03M -375.76K
commonStockIssuance - - - 5821 21.6M - - - 39.36M -
commonStockRepurchased - - - - - -275.28K -22920 -346.47K -333.36K -375.76K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 11073 -3.2M 6.32M -6.98M - 20.66M -
netCashProvidedByFinancingActivities - - - -355.11K 24.14M 5.32M 19.97M 6.44M 59.69M -9.77M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 44000 40000 78000 85000 78000 96000 130K 83000 - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 44000 40000 78000 85000 78000 96000 130K 83000 1.05M 135.66K
otherExpenses 3305 - - - -2202 1000 - -2559 - -
operatingExpenses 47305 40000 78000 85000 75798 97000 130K 80441 1.05M 135.66K
costAndExpenses 44000 40000 78000 85000 75798 97000 130K 80441 1.05M 135.66K
netInterestIncome 55844 44437 77928 50000 151K - - - - -
interestIncome 55844 44437 77928 50000 151K - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda -44675.8 -40000 -78000 -85000 -268K 24000 -130K -51640 287.13K -129.72K
ebit -44675.8 -40000 -78000 -85000 -268K 24000 -130K -51640 287.13K -129.72K
nonOperatingIncomeExcludingInterest - - - 85000 -197.27K -122.17K - -28800.6 -1.34M -5940
operatingIncome -44000 -40000 -78000 -85232 -75798.3 -96930 -130K -84271 -1.05M -135.66K
totalOtherIncomeExpensesNet 140K 432K 100000 -152.42K 197.27K 121.16K 4000 70568 1.34M 5941
incomeBeforeTax 96000 392K 22000 -238K 121.47K 24232 -126K -13703 287.14K -129.72K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 96000 392K 22000 -238K 125K 24000 -126K -17000 287.14K -129.72K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - 1000 - - - - - -
netIncome 97475 392K 22000 -237K 125K 24000 -126K -17000 287.14K -129.72K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 97475 392K 22000 -237K 125K 24000 -126K -17000 287.14K -129.72K
eps 0.0 0.0 0.0 -0.0 0.0 0.0 -0.0 -0.0 0.0 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 228.58K 445K 14000 9000 43000 493K 1.35M 1.67M 1.62M 2.3M
shortTermInvestments 1.42M 1.58M 1.84M 1.56M 1.75M 1.39M 516K 83708 171K 146.73K
cashAndShortTermInvestments 1.65M 2.03M 1.86M 1.57M 1.8M 1.88M 1.87M 1.75M 1.79M 2.45M
netReceivables 1.59M 1.04M 880K 1.05M 1.07M 1.04M 1.11M 1.07M 1.05M 5988
accountsReceivables 92000 43000 80000 53000 68000 45000 111K - 52000 5988
otherReceivables 1.5M 1M 800K 1M 1M 1M 1M 1.07M 1M -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - 17000 70000 133K 195K 261.09K 335K 389.28K
totalCurrentAssets 3.24M 3.07M 2.74M 2.64M 2.93M 3.06M 3.17M 3.09M 3.18M 2.85M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 1000 - - -
totalNonCurrentAssets - - - - - - 1000 - - -
otherAssets - - - - - - - - - -
totalAssets 3.24M 3.07M 2.74M 2.64M 2.93M 3.06M 3.18M 3.09M 3.18M 2.85M
totalPayables 57000 36000 29000 3000 48000 31000 59000 28899 57582 -
accountPayables 57000 36000 29000 3000 48000 31000 59000 28899 57582 -
otherPayables - - - - - - - - - -
accruedExpenses - - - 13000 - 14000 14000 - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -105 - - - - - - - - 13974
totalCurrentLiabilities 56895 36000 29000 16000 48000 45000 73000 28899 57582 13974
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 56895 36000 29000 16000 48000 45000 73000 28899 57582 13974
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 321.2M 321.79M 321.79M 321.79M 321.79M 321.79M 321.79M 320.67M 319.47M 321.19M
retainedEarnings -296.03M -296.67M -297.05M -297.07M -296.83M -296.96M -297.02M -295.86M -294.71M -296.57M
additionalPaidInCapital 12.18M 12.21M 12.21M 12.21M 12.21M 12.21M 12.21M 3.73M 8.4M 8.45M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-12-31 2022-12-31 2022-09-30
netIncome 97475 387.1K 22000 -237K 125K 24232 -126.1K 287.14K 9.74M -4.2M
depreciationAndAmortization - - - - - - - - 124.45K 129.71K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -28537 -68341.1 114K 36000 1.26M -778.47K -352.98K -895.52K 1.03M 1.29M
accountsReceivables -49871 37186 -27000 15000 -23000 66376 -33967 -3995 315.36K 431.49K
inventory - - - - - - - - 809.36K 2.86M
accountsPayables - - - - - - - 43212 -206.08K -988.29K
otherWorkingCapital 21334 -105.53K 141K 21000 1.29M -844.85K -319.01K -934.74K 110.21K -1.01M
otherNonCashItems -542.31K -117.8K -11000 206K -61000 35098 512.1 -430.16K -12.13M 2.12M
netCashProvidedByOperatingActivities -473.37K 200.96K 125K 5000 1.33M -719.14K -478.57K -1.04M -1.24M -650.4K
investmentsInPropertyPlantAndEquipment - - - - - - - - -57275 -212.42K
acquisitionsNet - - - - - - - - 441.46K -
purchasesOfInvestments -980.88K 587.01K -400K -181K -2.18M - - -173.77K - -
salesMaturitiesOfInvestments 1.65M -338.46K 173K 162K 556K -160.91K 158.99K 504.04K 298.96K 371.8K
otherInvestingActivities -407K -50518 65938 -20000 100000 - - - - -
netCashProvidedByInvestingActivities 259.46K 198.03K -161.06K -39000 -1.52M -160.91K 158.99K 330.27K 683.14K 159.38K
netDebtIssuance - - - - - - - - -23391 -127.34K
longTermNetDebtIssuance - - - - - - - - -23391 -127.34K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - 84.26 5621
netCommonStockIssuance - - - - - - - - 84.26 5621
commonStockIssuance - - - - - - - - 84.26 5621
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - -23306 -121.72K