NASDAQ : ZBAO

Zhibao Technology Inc. Class A Ordinary Shares — Financials

$0.1995 USD

-$0.05 (-20.9%)

Volume
4.5M
Average Volume
7.17M
Market Capitalization
$6.52M
P/E Ratio
-0.66
Dividend Yield
0.00%
Price Target
Year High
$1.34
Year Low
$0.15
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.86
ZBAO Financial Statements
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
revenue 276.94M 183.66M 142.06M 108.2M 45.6M
costOfRevenue 163.37M 108.91M 83.46M 61.04M 21.39M
grossProfit 113.57M 74.76M 58.6M 47.16M 24.22M
researchAndDevelopmentExpenses 10.86M 15.09M 9.68M 7.74M 10.97M
generalAndAdministrativeExpenses 44.02M 17.95M 70.97M 14.06M 25.67M
sellingAndMarketingExpenses 112.23M 31.61M 22.49M 12.73M 23.33M
sellingGeneralAndAdministrativeExpenses 156.25M 49.56M 93.46M 26.78M 49M
otherExpenses - 8.04M 13.87M 4.3M 8.01M
operatingExpenses 167.11M 64.65M 103.14M 34.52M 59.97M
costAndExpenses 330.47M 173.56M 186.6M 95.56M 81.35M
netInterestIncome -3.3M -6.17M -6.61M -7.81M -6.77M
interestIncome - - - - -
interestExpense 3.3M 6.17M 6.61M 7.81M 6.77M
depreciationAndAmortization 3.22M 3.26M 3.33M 3.39M 3.44M
ebitda -58.1M 22.87M -38.3M 16.7M -32.47M
ebit -61.33M 19.61M -41.63M 13.31M -35.91M
nonOperatingIncomeExcludingInterest 7.79M -9.5M -2.91M -673.16K 161.95K
operatingIncome -53.54M 10.11M -44.54M 12.64M -35.75M
totalOtherIncomeExpensesNet -11.09M 8.66M 1.99M -492.44K -1.21M
incomeBeforeTax -64.63M 18.76M -42.54M 12.15M -36.96M
incomeTaxExpense -2.61M 5.51M 541.29K -2.11M 71398
netIncomeFromContinuingOperations -62.02M 13.25M -43.09M 14.26M -37.03M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -62.02M 13.25M -43.09M 14.26M -37.03M
netIncomeDeductions - - - - -
bottomLineNetIncome -62.02M 13.25M -43.09M 14.26M -37.03M
eps -13.9 0.42 -1.45 0.47 -1.16
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
cashAndCashEquivalents 10.27M 330.47K 9.87M 2.59M 1.83M
shortTermInvestments - - - - -
cashAndShortTermInvestments 10.27M 330.47K 9.87M 2.59M 1.83M
netReceivables 123.78M 20.85M 90.42M 72.6M 41.99M
accountsReceivables 113.61M 17.89M 77.46M 49.78M 21.16M
otherReceivables 10.17M 2.96M 12.96M 22.81M 20.82M
inventory - - - - -
prepaids 5.47M 591.49K 3.74M 5.02M 4.5M
otherCurrentAssets 4.83M 5.42M 9.65M 3.98M 2.28M
totalCurrentAssets 144.36M 27.19M 113.67M 84.19M 50.6M
propertyPlantEquipmentNet 4.12M 488.05K 4.33M 1.89M 10.84M
goodwill - - - - -
intangibleAssets 1.54M 355.18K 2.18M 1.86M 2.56M
goodwillAndIntangibleAssets 1.54M 355.18K 2.18M 1.86M 2.56M
longTermInvestments 2.5M - - - -
taxAssets - 7879 1.6M 2.11M -
otherNonCurrentAssets 18.08M 695.07K 6.21M 5.82M 5.41M
totalNonCurrentAssets 26.23M 1.55M 14.33M 11.68M 18.8M
otherAssets - - - - -
totalAssets 170.59M 28.73M 128M 95.87M 69.4M
totalPayables 113.66M 14.96M 45.87M 30.38M 15.38M
accountPayables 101.3M 12.33M 34.98M 24.83M 6.06M
otherPayables 12.36M 2.62M 10.89M 5.55M 9.32M
accruedExpenses 2.86M 433.27K 4.14M 2.22M 2.69M
shortTermDebt 23.49M 3.69M 27.26M 27.99M 27.99M
capitalLeaseObligationsCurrent 2.08M 333.72K 2.01M 856.34K 2.76M
taxPayables - 5.5M 15.19M 1.12M 63872
deferredRevenue - - 15M 15M 15M
otherCurrentLiabilities 1.91M - - - -
totalCurrentLiabilities 143.99M 19.41M 94.27M 76.44M 63.83M
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent 1.93M 143.67K 2.27M 750.51K 7.89M
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - 369.32K 7691 - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities 1.93M 512.99K 2.28M 750.51K 7.89M
otherLiabilities - - - - -
capitalLeaseObligations 4.01M 477.4K 4.28M 1.61M 10.65M
totalLiabilities 145.92M 19.93M 96.55M 77.19M 71.71M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 23103 3044 21011 17628 5877
retainedEarnings -193.67M -18.14M -137.5M -94.42M -108.68M
additionalPaidInCapital 219.2M 26.98M 168.92M 113.08M 106.36M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
netIncome -61.57M 13.25M -46.38M 13.12M -36.15M
depreciationAndAmortization 3.2M 3.26M 3.33M 3.39M 3.36M
deferredIncomeTax - 5.5M - - -
stockBasedCompensation - - 55.17M 535.86K 65.69M
changeInWorkingCapital 10.17M -20.99M -19.73M -17.6M 803.34K
accountsReceivables 2.34M -73.5M -33.87M -28.66M 2.77M
inventory - - - - -
accountsPayables 11.82M 19.82M 10.57M 19.49M 3.65M
otherWorkingCapital -3.98M 32.69M 3.56M -8.43M -4.85M
otherNonCashItems 27.67M -4.83M 6.44M -474.89K -50.97M
netCashProvidedByOperatingActivities -20.53M -3.81M -1.17M -1.03M -17.27M
investmentsInPropertyPlantAndEquipment - -276.1K -1.87M -194.28K -395.67K
acquisitionsNet - - 10951 - -
purchasesOfInvestments -14.87M - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - 194.14K 16.4M -3.12M -5.67M
netCashProvidedByInvestingActivities -14.87M -81964 14.55M -3.31M -6.07M
netDebtIssuance -4.15M -743.76K 3.26M 467.06K 9.08M
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance -4.15M -743.76K 3.26M 467.06K 9.08M
netStockIssuance 17.89M 44.07M 44.91M 6.44M 10.54M
netCommonStockIssuance 17.89M 44.07M 44.91M 6.44M 10.54M
commonStockIssuance 23.12M 44.07M 44.91M 72.36M 10.54M
commonStockRepurchased -5.23M - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -3.94M -39.08M -52.91M 26.81 479.25K
netCashProvidedByFinancingActivities 9.8M 4.25M -4.74M 6.9M 20.1M
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue 202.17M 102.99M 128.93M 148.83M 73.18M 100.12M 49.77M 42.05M 42.14M 52.57M
costOfRevenue 133.47M 67.14M 63.77M 107M 51.9M 60.49M 27.39M 54.19M 27.11M 73.27M
grossProfit 68.7M 35.84M 65.16M 41.83M 21.28M 39.62M 22.38M 28.27M 15.04M 23.06M
researchAndDevelopmentExpenses - 2.35M - 404.74K 2.95M 3.9M 3.9M 3.64M 3.65M 2.84M
generalAndAdministrativeExpenses - 9.73M - 889.07K 6.49M 16.09M 3.3M 5.07M 5.08M 65.38M
sellingAndMarketingExpenses - 20.72M - 1.27M 9.28M 27.95M 5.31M 10.48M 10.5M 19.96M
sellingGeneralAndAdministrativeExpenses - 31.18M - 2.25M 16.42M 43.96M 9.22M 15.54M 15.58M 35.39M
otherExpenses 65.36M - 123M 35.77M 14.46 -26.85M 14.11 -63572 -63724 10.55M
operatingExpenses 65.36M 33.53M 123M 35.77M 19.38M 21.01M 13.12M 19.12M 19.16M 38.23M
costAndExpenses 198.83M 100.67M 186.77M 142.77M 71.28M 81.5M 40.52M 46.23M 46.27M 167.25M
netInterestIncome -2.04M -1.04M -1.68M -1.63M -802.92K -419.72K -208.66K -422.61K 215.97K -378.84K
interestIncome - - - - - - - - 215.97K -
interestExpense 2.04M - 1.68M 1.63M 802.92K 419.72K 208.66K 422.61K - 378.84K
depreciationAndAmortization 830.85K 423.24K 2.48M 723.29K 22623 2.7M 105.53K 574.61K 293.65K 1.81M
ebitda 5.4M 2.74M -60.11M 2.81M 1.92M 21.31M 9.36M -7.63M -3.9M -51.53M
ebit 4.57M 2.31M -62.58M 2.09M 1.9M 18.62M 9.26M -4.18M -4.19M -53.34M
nonOperatingIncomeExcludingInterest -1.23M - 4.74M 3.97M - - - - - -
operatingIncome 3.34M 2.31M -57.84M 6.06M 1.9M 18.62M 9.26M -8.2M -4.19M -53.34M
totalOtherIncomeExpensesNet -805.34K -1.02M -6.42M -5.6M -1.68M 9.02M 4.49M -297.93K -152.25K 2.35M
incomeBeforeTax 2.54M 1.29M -64.26M 454.13K 223.3K 27.64M 13.74M -8.5M -4.34M -50.99M
incomeTaxExpense 1.99M 1.01M -3.66M 1.11M 545.58K 5.69M 2.83M -134.43K 68701 3.36M
netIncomeFromContinuingOperations 544.28K 277.26K -60.61M -655.42K -322.28K 21.95M 10.91M -8.36M -4.27M -54.35M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -6.99 - 7.16 7.3 - - - - - -
netIncome -4.25M -2.17M -60.61M -655.42K -322.27K 21.95M 10.91M -8.36M -4.27M -54.35M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.25M -2.17M -60.61M -655.42K -322.27K 21.95M 10.91M -8.36M -4.27M -54.35M
eps -0.13 -0.07 -1.86 -0.02 -0.01 0.7 0.35 -0.27 -0.14 -1.74
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 3.93M 27.52M 10.27M 28.1M 28.11M 2.4M 2.4M 5.54M 40.43M 9.87M
shortTermInvestments - - - - - - 1.6M - - -
cashAndShortTermInvestments 3.93M 27.52M 10.27M 28.1M 28.11M 2.4M 4.01M 5.54M 40.43M 9.87M
netReceivables 19.09M 116.42M 123.78M 152.39M 135.3M 151.47M 130.53M 92.75M 83.4M 90.42M
accountsReceivables 16.59M 116.42M 113.61M 135.27M 135.3M 130M 130.53M 83.39M 83.4M 77.46M
otherReceivables 2.49M - 10.17M 17.13M - 21.48M - 9.36M - 12.96M
inventory - - - - - - - - - -
prepaids 2.75M 366.17K 5.47M 579.49K 4.23M 4.3M 611.2K 53275 2.76M 3.74M
otherCurrentAssets 1.78M 48.44M 4.83M 116.93M 129.86M 39.37M 62.67M 121.54M 1.48B 9.65M
totalCurrentAssets 27.56M 192.75M 144.36M 297.42M 297.51M 197.55M 197.81M 219.82M 1.61B 113.67M
propertyPlantEquipmentNet 767.29K 5.37M 4.12M 6.07M 6.07M 3.55M 3.55M 3.34M 24.42M 4.33M
goodwill 3.47M 24.28M - - - - - - - -
intangibleAssets 5.01M 35.02M 1.54M 1.91M 1.91M 2.58M 2.58M 1.59M 11.66M 2.18M
goodwillAndIntangibleAssets 8.48M 59.3M 1.54M 1.91M 1.91M 2.58M 2.58M 1.6M 11.66M 2.18M
longTermInvestments 2.24M 15.68M 2.5M - 4.37M - - - - -
taxAssets - - - 43172 - 57254 - 3.01M - 1.6M
otherNonCurrentAssets 1.44M 10.04M 18.08M 9.41M 5.08M 5.05M 5.11M 6.46M 69.15M 6.21M
totalNonCurrentAssets 12.92M 90.39M 26.23M 17.44M 17.45M 11.24M 11.25M 14.41M 105.23M 14.33M
otherAssets - - - - - - - - - -
totalAssets 40.48M 283.14M 170.59M 314.87M 314.96M 208.78M 209.06M 234.24M 1.71B 128M
totalPayables 26.14M 103.53M 113.66M 175.63M 55.64M 108.68M 51.32M 163.91M 326.26M 45.87M
accountPayables 16.93M 103.53M 101.3M 167.03M 55.64M 89.63M 51.32M 152.09M 326.26M 34.98M
otherPayables 9.21M - 12.36M 8.6M - 19.05M - 11.82M - 10.89M
accruedExpenses 568.24K 41.75M 2.86M 15.27M 120.11M 3.15M 47.05M 9.82M 827.81M 4.14M
shortTermDebt 5.2M 50.82M 23.49M 40.67M 42.75M 26.81M 33.02M 26.82M 281.95M 27.26M
capitalLeaseObligationsCurrent 339.82K 2.38M 2.08M 2.54M 2.54M 2.43M 2.43M 1.99M 14.5M 2.01M
taxPayables 6.58M - - - - 40M - 199.39K - 15.19M
deferredRevenue - - - - - - - 15M - 15M
otherCurrentLiabilities -345.85K 24.63M 1.91M 14590 13.97M - 7.43M - 137.94M -
totalCurrentLiabilities 31.89M 223.1M 143.99M 234.13M 235M 141.06M 141.25M 217.54M 1.59B 94.27M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 251.72K 1.76M 1.93M 3.43M 3.43M 1.04M 1.05M 1.33M 9.74M 2.27M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 1.29M - - 3.76M - 2.68M - - - 7691
otherNonCurrentLiabilities - 9.01M - - 3.76M - 2.69M - - -
totalNonCurrentLiabilities 1.54M 10.77M 1.93M 7.19M 7.19M 3.73M 3.73M 1.33M 9.74M 2.28M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 591.55K 4.14M 4.01M 5.96M 5.96M 3.47M 3.47M 3.32M 24.24M 4.28M
totalLiabilities 33.43M 233.87M 145.92M 241.32M 242.19M 144.79M 144.99M 218.87M 1.6B 96.55M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3311 23164 23103 22500 22503 22119 22152 21025 153.55K 21011
retainedEarnings -28.33M -198.19M -193.67M -133.31M -132.48M -131.84M -132.01M -153.67M -1.12B -137.5M
additionalPaidInCapital 31.42M 219.79M 219.2M 207.45M 205.81M 196.03M 196.3M 169.01M 1.23B 168.92M
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -4.25M -2.17M -60.61M -1.54M -322.27K 21.95M 10.91M -4.26M -4.27M -25.96M
depreciationAndAmortization 830.85K 423.24K 2.48M 723.29K 355.65K 2.7M 1.34M 292.97K 293.64K 1.81M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 27.32M
changeInWorkingCapital - - - - - -20.41M -20.44M - - -224.46M
accountsReceivables - - - - - -32.73M -32.77M - - 2.96M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -225.31M
otherWorkingCapital - - - - - 12.32M 12.33M - - -2.11M
otherNonCashItems -8.59M -4.38M -36.34M 76.26M 37.06M -94.02M -36.58M 87.76M 46.8M 6.76M
netCashProvidedByOperatingActivities -12.01M -6.12M -94.47M 75.44M 37.1M -89.79M -44.77M 83.79M 42.82M -214.53M
investmentsInPropertyPlantAndEquipment -8824 -4499 - - - -330.86K -138.23K -258.98K - -587.42K
acquisitionsNet 20.5M 10.44M - - - - - - - 81.41
purchasesOfInvestments -7.26M - -10.42M -4.45M - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -94504 -3.75M - -299.7K -2.19M -3552.16 -25847 -18640.0 -132.35K -102.7K
netCashProvidedByInvestingActivities 13.13M 6.69M -10.42M -4.45M -2.19M -330.86K -164.08K -258.98K -132.35K -690.04K
netDebtIssuance 25.52M - -27.1M 9.64M - -11.84M - 10.81M - -421.93K
longTermNetDebtIssuance - - - - - -11.84M - - - -
shortTermNetDebtIssuance 25.52M - -27.1M 9.64M - - - 10.81M - -421.93K
netStockIssuance - - 17.79M 13.77M - 44.38M - - - 2.53M
netCommonStockIssuance - - 17.79M 13.77M - 44.38M - - - 2.53M
commonStockIssuance - - 22.99M 16.29M - 44.38M - - - 2.53M
commonStockRepurchased - - -5.2M -2.53M - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 13M -3.92M 1.58M 11.51M -10.73M 10.83M -1.73M 4.64M -4.41M
netCashProvidedByFinancingActivities 25.52M 13M -13.23M 23.41M 11.51M 21.81M 10.83M 9.08M 4.64M -2.31M