NASDAQ : ZYBT

Zhengye Biotechnology Holding Limited — Financials

$1.8 USD

$0.42 (30.43%)

Volume
15.36M
Average Volume
3.44M
Market Capitalization
$85.3M
P/E Ratio
-8.18
Dividend Yield
0.00%
Price Target
Year High
$13.08
Year Low
$0.62
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.14
ZYBT Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 116.36M 186.36M 211.65M 260.27M 214.07M
costOfRevenue 92.49M 95.06M 81.8M 106.75M 88.67M
grossProfit 23.87M 91.3M 129.86M 153.52M 125.39M
researchAndDevelopmentExpenses 18.01M 12.79M 11.9M 13.42M 11.37M
generalAndAdministrativeExpenses 31.01M 22.58M 25.89M 28.99M 22.29M
sellingAndMarketingExpenses 43.92M 41.27M 40.74M 34.56M 35.9M
sellingGeneralAndAdministrativeExpenses 74.92M 63.84M 66.63M 63.56M 58.19M
otherExpenses -814K -1.78M 6.33M 10.7M 3.45M
operatingExpenses 92.12M 74.86M 84.87M 87.68M 73.01M
costAndExpenses 184.62M 169.92M 166.66M 194.44M 161.68M
netInterestIncome -3.3M -3.81M -4.11M -2.72M -934K
interestIncome 96000 231K 312K 114K 112K
interestExpense 3.4M 4.04M 4.42M 2.84M 1.05M
depreciationAndAmortization 25.96M 24.16M 23.91M 18.8M 16.01M
ebitda -42.52M 42.6M 72.1M 85.55M 70.12M
ebit -68.47M 18.44M 48.18M 66.75M 54.11M
nonOperatingIncomeExcludingInterest 219K -2M -3.2M -919K -1.73M
operatingIncome -68.25M 16.44M 44.99M 65.83M 52.38M
totalOtherIncomeExpensesNet -3.62M -2.04M -1.22M -1.92M 683K
incomeBeforeTax -71.87M 14.39M 43.76M 63.91M 53.07M
incomeTaxExpense 11.1M 924K 6.25M 8.17M 6.6M
netIncomeFromContinuingOperations -82.97M 13.47M 37.51M 55.74M 46.47M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -69.78M 11.31M 31.46M 46.74M 38.96M
netIncomeDeductions - - - - -
bottomLineNetIncome -69.78M 11.31M 31.46M 46.74M 38.96M
eps -1.4 0.24 0.69 1.02 0.85
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 50.33M 18.6M 15.07M 9.75M 6.28M
shortTermInvestments 1.56M 1.43M 1.22M - -
cashAndShortTermInvestments 51.89M 20.04M 16.3M 9.75M 6.28M
netReceivables 18.48M 88.52M 99.42M 134.25M 102.19M
accountsReceivables 18.48M 59.56M 74.17M 102.9M 83.42M
otherReceivables - 28.96M 25.26M 31.35M 18.77M
inventory 39.17M 58.22M 58.3M 55.42M 43.62M
prepaids 21.1M 10.79M 7.55M 2.43M 1.71M
otherCurrentAssets 6.78M 2000 24.03M 12.46M 11.14M
totalCurrentAssets 137.42M 177.57M 205.59M 214.31M 164.94M
propertyPlantEquipmentNet 237.28M 255.16M 271.5M 283.67M 255.12M
goodwill - - - - -
intangibleAssets 54.76M 22.78M 16.3M 19.46M 12.05M
goodwillAndIntangibleAssets 54.76M 22.78M 16.3M 19.46M 12.05M
longTermInvestments - - - - -
taxAssets - 10.99M - - -
otherNonCurrentAssets 7.01M 26.75M 6.5M 2.23M 13.17M
totalNonCurrentAssets 299.05M 315.68M 294.3M 305.37M 280.34M
otherAssets - - - - -
totalAssets 436.47M 493.25M 499.89M 519.67M 445.28M
totalPayables 48.85M 47.21M 65.54M 91.74M 90.16M
accountPayables 44.01M 42.96M 45.66M 79.28M 77.57M
otherPayables 4.84M 4.25M 19.88M 12.46M 12.6M
accruedExpenses 497K 99000 851K 896K 1.18M
shortTermDebt 65.8M 81.63M 79.86M 54.89M 30M
capitalLeaseObligationsCurrent 106K - - - -
taxPayables 2.34M 2.07M 2.3M 10M 6.81M
deferredRevenue 4.83M 3.68M 3.98M 4.7M 4.28M
otherCurrentLiabilities 397K 3.28M - - -
totalCurrentLiabilities 120.48M 135.91M 150.23M 152.23M 125.63M
longTermDebt 8.85M 4.8M 9.99M 9.99M -
capitalLeaseObligationsNonCurrent 327K - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 104K - - - -
otherNonCurrentLiabilities - - 393K 590K 816K
totalNonCurrentLiabilities 9.28M 4.8M 10.38M 10.58M 816K
otherLiabilities - - - - -
capitalLeaseObligations 433K - - - -
totalLiabilities 129.76M 140.71M 160.62M 162.81M 126.44M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 8000 8000 8000 8000 8000
retainedEarnings -21.63M 48.15M 38.38M 65.77M 42.32M
additionalPaidInCapital 240.75M 203.15M 203.15M 203.15M 203.15M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -82.97M 13.47M 37.51M 55.74M 46.47M
depreciationAndAmortization 25.96M 24.16M 23.91M 18.8M 16.01M
deferredIncomeTax 11.1M 924K 758K -1.09M -358K
stockBasedCompensation - - - - -
changeInWorkingCapital 44.83M -977K -20.49M -66.82M -33.71M
accountsReceivables 61.41M 11.31M 38.05M -47.38M -40.9M
inventory 6.25M -5.88M -12.9M -12.32M -12.34M
accountsPayables -3.36M -404K -35.61M -9.67M 17.63M
otherWorkingCapital -19.47M -6M -10.03M 2.56M 1.91M
otherNonCashItems 14.42M 3.47M 6.5M 10.7M 3.4M
netCashProvidedByOperatingActivities 13.33M 41.05M 48.18M 17.34M 31.81M
investmentsInPropertyPlantAndEquipment -1.01M -13.59M -7.4M -27.33M -19.06M
acquisitionsNet - - - - -
purchasesOfInvestments - - -1.22M - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities -11.62M -14.08M -3.14M - -7.21M
netCashProvidedByInvestingActivities -12.63M -27.66M -11.76M -27.33M -26.27M
netDebtIssuance -12.09M -2.74M 24.97M 34.88M 8M
longTermNetDebtIssuance -12.09M -2.74M 24.97M 34.88M 8M
shortTermNetDebtIssuance - - - - -
netStockIssuance 43.08M - - - -
netCommonStockIssuance 43.08M - - - -
commonStockIssuance 43.08M - - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - -16.02M -39.45M -21.42M -11.05M
commonDividendsPaid - -16.02M -39.45M -21.42M -11.05M
preferredDividendsPaid - - - - -
otherFinancingActivities 1.32M -3.37M -4.5M -1 -
netCashProvidedByFinancingActivities 32.31M -22.13M -18.98M 13.46M -3.05M
date 2025-12-31 2025-09-30
revenue 53.04M 27.02M
costOfRevenue 48.63M 24.77M
grossProfit 4.4M 2.24M
researchAndDevelopmentExpenses 8.88M 4.52M
generalAndAdministrativeExpenses - 7.12M
sellingAndMarketingExpenses - 10.34M
sellingGeneralAndAdministrativeExpenses 36.38M 18.53M
otherExpenses - -
operatingExpenses 45.26M 23.06M
costAndExpenses 93.89M 47.83M
netInterestIncome -1.59M -812K
interestIncome 23556 -
interestExpense 1.62M -
depreciationAndAmortization 13.45M 6.82M
ebitda -27.41M -14M
ebit -40.86M -20.81M
nonOperatingIncomeExcludingInterest - -
operatingIncome -40.86M -20.81M
totalOtherIncomeExpensesNet 632.1K 322K
incomeBeforeTax -40.23M -20.49M
incomeTaxExpense 16.13M 8.22M
netIncomeFromContinuingOperations -56.36M -28.71M
netIncomeFromDiscontinuedOperations - -
otherAdjustmentsToNetIncome - -
netIncome -47.23M -24.06M
netIncomeDeductions - -
bottomLineNetIncome -47.23M -24.06M
eps -0.98 -0.51
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31
cashAndCashEquivalents 50.33M 50.33M 45.61M 18.6M 7.19M 15.07M 23.53M 9.75M
shortTermInvestments 1.56M 1.56M 2.02M 1.43M 1.32M 1.22M - -
cashAndShortTermInvestments 51.89M 51.89M 47.63M 20.04M 8.52M 16.3M 23.53M 9.75M
netReceivables 18.48M 18.48M 87.91M 88.52M 91.65M 99.42M 124M 134.25M
accountsReceivables 18.48M 18.48M 36.94M 59.56M 71.66M 74.17M 91.99M 102.9M
otherReceivables - - 50.97M 28.96M 19.99M 25.26M 1.11M 31.35M
inventory 39.17M 39.17M 53.55M 58.22M 65.19M 58.3M 53.98M 55.42M
prepaids 21.1M 16.38M 12.36M 10.79M 8.67M 7.55M 2.6M 2.43M
otherCurrentAssets 6.78M 11.5M 2000 2000 15.71M 24.03M 12.81M 12.46M
totalCurrentAssets 137.42M 137.42M 201.45M 177.57M 189.73M 205.59M 216.92M 214.31M
propertyPlantEquipmentNet 237.28M 237.28M 246.7M 255.16M 254.34M 271.5M 274.9M 283.67M
goodwill - - - - - - - -
intangibleAssets 54.76M 54.76M 23.17M 22.78M 24.62M 16.3M 17.81M 19.46M
goodwillAndIntangibleAssets 54.76M 54.76M 23.17M 22.78M 24.62M 16.3M 17.81M 19.46M
longTermInvestments - - - - - - - -
taxAssets - - 16.33M 10.99M - - - -
otherNonCurrentAssets 7.01M 7.01M 16.98M 26.75M 18.92M 6.5M 4.21M 2.23M
totalNonCurrentAssets 299.05M 299.05M 303.18M 315.68M 297.88M 294.3M 296.91M 305.37M
otherAssets - - - - - - - -
totalAssets 436.47M 436.47M 504.63M 493.25M 487.61M 499.89M 513.83M 519.67M
totalPayables 48.85M 44.01M 46.74M 47.21M 46.58M 65.54M 90.98M 91.74M
accountPayables 44.01M 44.01M 42.8M 42.96M 41.64M 45.66M 48.95M 79.28M
otherPayables 4.84M - 3.94M 4.25M 4.94M 19.88M 42.03M 12.46M
accruedExpenses 497K 646K 99000 99000 19000 851K 1.94M 896K
shortTermDebt 65.8M 65.8M 81.06M 81.63M 87.39M 79.86M 79.86M 54.89M
capitalLeaseObligationsCurrent 106K 106K - - - - - -
taxPayables 2.34M - 2.18M 2.07M 3.86M 2.3M 3.15M 10M
deferredRevenue 4.83M - 6M 3.68M 3.22M 3.98M 4.64M 4.7M
otherCurrentLiabilities 397K 9.91M 929K 3.28M 215K - - -
totalCurrentLiabilities 120.48M 120.48M 134.84M 135.91M 137.43M 150.23M 177.42M 152.23M
longTermDebt 8.85M 8.85M 4.7M 4.8M - 9.99M 9.99M 9.99M
capitalLeaseObligationsNonCurrent 327K 327K - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent 104K - - - - - - -
otherNonCurrentLiabilities - 104K - - 393K 393K 590K 590K
totalNonCurrentLiabilities 9.28M 9.28M 4.7M 4.8M 393K 10.38M 10.58M 10.58M
otherLiabilities - - - - - - - -
capitalLeaseObligations 433K 433K - - - - - -
totalLiabilities 129.76M 129.76M 139.54M 140.71M 137.82M 160.62M 188M 162.81M
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 8000 8000 8000 8000 8000 8000 8000 8000
retainedEarnings -21.63M 11.01M 26.48M 48.15M 47.19M 38.38M 30.85M 65.77M
additionalPaidInCapital 240.75M 240.75M 240.75M 203.15M 203.15M 203.15M 203.15M 203.15M
date 2025-12-31 2025-09-30
netIncome -47.23M -24.06M
depreciationAndAmortization 13.45M 6.85M
deferredIncomeTax 16.04M -
stockBasedCompensation - -
changeInWorkingCapital 43.57M 23.16M
accountsReceivables 14.29M 7.82M
inventory 9.06M 4.62M
accountsPayables -1.84M -
otherWorkingCapital 22.06M 10.72M
otherNonCashItems 716.32K 7.7M
netCashProvidedByOperatingActivities 26.55M 13.65M
investmentsInPropertyPlantAndEquipment -11.76M -376.5K
acquisitionsNet - -
purchasesOfInvestments - -
salesMaturitiesOfInvestments - -
otherInvestingActivities - -5.61M
netCashProvidedByInvestingActivities -11.76M -5.98M
netDebtIssuance -9.86M -
longTermNetDebtIssuance - -
shortTermNetDebtIssuance -9.86M -
netStockIssuance 785.81K -500
netCommonStockIssuance 785.81K -500
commonStockIssuance 785.81K -
commonStockRepurchased - -500
netPreferredStockIssuance - -
netDividendsPaid - -
commonDividendsPaid - -
preferredDividendsPaid - -
otherFinancingActivities -2573 -5M
netCashProvidedByFinancingActivities -9.07M -5M