OTC : DTRL

The Detroit Legal News Company

$293 USD

$0 (0.0%)

Volume
3
Average Volume
24
Market Capitalization
$11.06M
P/E Ratio
5.80
Dividend Yield
4.44%
Price Target
Year High
$315.00
Year Low
$240.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.81

DTRL Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 52.55M 25.21M 17.06M 21.19M 9.9M 16.12M 14.95M 17.24M 14.87M 19.32M
costOfRevenue 29.76M 14.99M 8.86M 11.89M 6.04M 9.46M 8.19M 9.72M 8.3M 10.44M
grossProfit 22.78M 10.23M 8.19M 9.3M 3.85M 6.65M 6.75M 7.52M 6.57M 8.88M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 20.43M 8.75M 6.48M 6.34M 4.99M 6M 5.56M 5.93M 5.53M 7.29M
otherExpenses - - - - - - - - - -
operatingExpenses 20.43M 8.75M 6.48M 6.34M 4.99M 6M 5.56M 5.93M 5.53M 7.29M
costAndExpenses 50.19M -23.73M 15.34M 18.24M 11.04M 15.47M 13.76M 15.65M 13.83M 17.73M
netInterestIncome 135.9K 158.84K 296.09K 77721 6699 45084 - - - -
interestIncome 137.68K 203K 296.09K 77721 6699 45084 189.59K 173.36K 95850 92496
interestExpense 1789 44165 - - - - - - - -
depreciationAndAmortization 776.3K 762.07K 179.32K 195.03K 286.13K 269.41K 282.54K 267.24K 271.59K 272.49K
ebitda 1.83M 2.54M 2.24M 3.15M -157.6K 1.14M 1.52M 6.14M 1.63M -3.41M
ebit 1.06M 1.78M 2.06M 2.95M -443.72K 873.43K 1.24M 5.87M 1.36M -3.68M
nonOperatingIncomeExcludingInterest - -297.2K -341.81K -86361 -698.17K -222.12K -43654 -4.28M -326.85K 5.27M
operatingIncome 2.36M 1.48M 1.72M 2.95M -1.14M 651.31K 1.19M 1.59M 1.04M 1.59M
totalOtherIncomeExpensesNet 1.2M 253.04K 341.81K 86366 1.57M 222.12K 43652 4.28M 326.85K -5.27M
incomeBeforeTax 3.55M 1.73M 2.06M 3.04M 429.81K 873.43K 1.24M 5.87M 1.36M -3.68M
incomeTaxExpense 799.95K 306.42K 513.75K 815.12K -94828 350K 174K 1.41M 311K -117K
netIncomeFromContinuingOperations 2.75M 1.43M 1.54M 2.22M 524.64K 523.43K 1.06M 4.46M 1.05M -3.56M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -521.64K -546.07K -602.56K 2.09M
netIncome 1.76M 1.09M 1.12M 1.87M 437.24K 550.52K 539.87K 3.92M 449.77K -1.47M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.76M 1.09M 1.12M 1.87M 437.24K 550.52K 539.87K 3.92M 449.77K -1.47M
eps 46.51 28.75 29.57 49.63 11.58 14.58 14.3 103.75 11.91 -39.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 4.26M 3.67M 5.5M 7.14M 8.33M 9.27M 9.98M 13.42M 10.38M 11.33M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.26M 3.67M 5.5M 7.14M 8.33M 9.27M 9.98M 13.42M 10.38M 11.33M
netReceivables 4.41M 5.97M 4.06M 3.98M 2.45M 1.61M 3M 3.2M 3.08M 3.15M
accountsReceivables 4.13M 5.3M 3.84M 3.96M 2.38M 1.55M 3M 3.2M 2.98M 3.15M
otherReceivables 275.1K 669.63K 223.7K 19745 75862 58090 - - 98182 -
inventory 526K 533.25K 741.45K 946.02K 276.02K 218.78K 311.82K 274.06K 228.61K 235.8K
prepaids - - - 171.89K 144.01K 156.86K 159.39K 92722 192.8K 191.78K
otherCurrentAssets 249.04K 206.03K 202.13K 171.89K 500 - - - - 192K
totalCurrentAssets 9.45M 10.38M 10.51M 12.23M 11.2M 11.25M 13.45M 16.98M 13.88M 15.09M
propertyPlantEquipmentNet 4.21M 3.91M 4M 1.16M 1.41M 1.77M 1.4M 971.69K 1.39M 1.58M
goodwill - - - - - - - - - -
intangibleAssets 1.16M 1.56M 183.33K - - - - - - -
goodwillAndIntangibleAssets 1.16M 1.56M 183.33K - - - - - - -
longTermInvestments - - -183.33K - - - - - - 974K
taxAssets 390K 244K 179K 135K 148K 246K 126K 148K 204K -
otherNonCurrentAssets - - 183.33K - - 39427 32418 159.5K 18649 999
totalNonCurrentAssets 5.77M 5.72M 4.36M 1.3M 1.56M 2.05M 1.56M 1.28M 1.61M 2.56M
otherAssets - - - - - - - - - -
totalAssets 15.21M 16.1M 14.87M 13.53M 12.76M 13.31M 15.01M 18.26M 15.49M 17.65M
totalPayables 397.62K 365.36K 359.02K 170.15K 152.39K 156.58K 357.32K 518.2K 261.66K 585.86K
accountPayables 133.33K 365.36K 359.02K 170.15K 152.39K 156.58K 335.38K 386.97K 261.66K 337.46K
otherPayables 264.28K - - - - - 21938 131.23K - 248.4K
accruedExpenses - - 440.14K 743.37K 492.1K - - - - -
shortTermDebt 146.23K 405.18K 131.62K 98329 138.9K 143.32K 144.45K 3.98M 830.61K 2.02M
capitalLeaseObligationsCurrent - - - 98329 138.9K - - - - -
taxPayables - - - - - - 21938 131.23K - 248.4K
deferredRevenue 50999 52262 57248 52746 67131 62146 70824 72384 77392 79464
otherCurrentLiabilities 791.39K 1.99M 75510 314.64K 76707 1.17M 1.2M 548.76K 496.96K 758.98K
totalCurrentLiabilities 1.39M 2.81M 1.06M 1.38M 927.23K 1.53M 1.77M 4.99M 1.67M 3.2M
longTermDebt - - 257.14K 62822 - - - - - -
capitalLeaseObligationsNonCurrent 575.25K 157.82K 257.14K 62822 161.15K 300.05K 432.01K - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 781K 828K 814K 271K 288K 461K 126K 145K 184K 359K
otherNonCurrentLiabilities - 584K -257.14K - 140K - - - - -
totalNonCurrentLiabilities 1.36M 741.82K 1.07M 333.82K 301.15K 761.05K 558.01K 145K 184K 359K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 575.25K 157.82K 257.14K 161.15K 300.05K 300.05K 432.01K - - -
totalLiabilities 2.74M 3.8M 2.13M 1.71M 1.38M 2.29M 2.33M 5.14M 1.85M 3.56M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 377.55K 377.55K 377.55K 377.55K 377.55K 377.55K 377.55K 377.55K 377.55K 377.55K
retainedEarnings 11.47M 11.3M 11.46M 10.65M 10.47M 10.19M 10.35M 10.86M 11.02M 11.63M
additionalPaidInCapital 135.12K 135.12K 135.12K 135.12K 135.12K - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 657.05K 1.09M 1.12M 1.87M 437.24K 550.52K 539.87K 3.92M 449.77K -1.47M
depreciationAndAmortization 776.3K 762.07K 179.32K 195.03K 286.13K 269.41K 282.54K 267.24K 271.59K 272.49K
deferredIncomeTax -193K -51000 499K -4000 -75000 215K 3000 17000 -187K -845K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 966.36K -1.33M -599.09K -1.9M -1.13M 1.62M -5226 274.18K -559.74K 890.23K
accountsReceivables 1.57M -1.93M 144.88K -1.57M -697.97K 1.41M 308.96K -41115 346.21K 261.55K
inventory 7253 208.2K -273.69K -670K -57242 93048 -37769 -45446 7196 116.13K
accountsPayables -232.02K 6334 -27186 17756 37212 -178.81K -51584 125.31K -75805 -23631
otherWorkingCapital -376.25K 391.16K -443.1K 326.9K -408.59K 296.32K -224.83K 235.43K -837.34K 536.19K
otherNonCashItems 553.38K 994.52K 604.47K 473.31K -710.61K 5909 599.3K -3.09M 868.14K 4.03M
netCashProvidedByOperatingActivities 2.76M 1.46M 1.8M 642.32K -1.19M 2.66M 1.42M 887.73K 577.18K 2.68M
investmentsInPropertyPlantAndEquipment -234.23K -294.25K -2.81M -82572 -74931 -773.25K -330.69K -42252 -74815 -59840
acquisitionsNet - -585K - - - - - 4.15M 1M 29029
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - 12816
netCashProvidedByInvestingActivities -234.23K -879.25K -2.81M -82572 -74931 -773.25K -330.69K 4.11M 930.01K -17995
netDebtIssuance -305.87K -1.49M - - 817.3K - - - - -
longTermNetDebtIssuance - - - - 817.3K - - - - -
shortTermNetDebtIssuance -305.87K -1.49M - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.25M -302.04K -302.04K -1.66M -489.62K -981.63K -4.08M -1.06M -2M -1.43M
commonDividendsPaid -1.25M -302.04K -302.04K -1.66M -489.62K -981.63K -4.08M -1.06M -2M -1.43M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -384.5K -615.2K -322.98K -92280 - -1.62M -450K -900K -450K -900K
netCashProvidedByFinancingActivities -1.94M -2.41M -625.02K -1.75M 327.68K -2.61M -4.53M -1.96M -2.45M -2.33M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 5.4M 21.68M 15.55M 10.19M 5.13M 23.62M 16.2M 10.09M 4.33M 17.11M
costOfRevenue 2.84M 12.75M 8.58M 5.65M 2.78M 13.45M 9.24M 5.31M 2.16M 8.81M
grossProfit 2.56M 8.93M 6.97M 4.54M 2.35M 10.18M 6.96M 4.78M 2.17M 8.3M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2M 8.31M 6.09M 4.03M 2M 8M 5.93M 3.73M 1.77M 6.48M
otherExpenses - - - - - - - - - -
operatingExpenses 2M 8.31M 6.09M 4.03M 2M 8M 5.93M 3.73M 1.77M 6.48M
costAndExpenses 4.84M 21.06M 14.67M 9.69M 4.78M 21.45M 15.17M 9.03M 3.93M 15.29M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - 575.1K 332.46K -188.77K 43276 43812
ebitda 562.62K 1.47M 1.05M 623.29K 415.07K 3.08M 1.7M -2.87M 623.87K 2.21M
ebit 562.62K 1.47M 1.05M 623.29K 415.07K 2.51M 1.37M -2.68M 580.59K 2.16M
nonOperatingIncomeExcludingInterest - -851.18K -170.72K -116.45K -60740 -332.91K -332.46K 548.72K -180.55K -347.03K
operatingIncome 562.62K 619.62K 874.43K 506.84K 354.33K 2.18M 1.03M -2.13M 400.04K 1.82M
totalOtherIncomeExpensesNet 58113 851.18K 170.72K 116.45K 60738 332.91K 332.46K -592.88K 180.55K 347.03K
incomeBeforeTax 620.73K 1.47M 1.05M 623.29K 415.07K 2.51M 1.37M -2.72M 580.59K 2.16M
incomeTaxExpense 120.08K 367.7K 261.29K 99623 71338 627.27K 205.11K 223.58K - 580K
netIncomeFromContinuingOperations 500.65K 1.1M 783.86K 523.66K 343.73K 1.88M 1.16M 1.08M 580.59K 1.58M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 360.23K 788.54K 466.57K 291.87K 208.76K 1.5M 885.81K -1.77M 475.27K 1.14M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 360.23K 788.54K 466.57K 291.87K 208.76K 1.5M 885.81K -1.77M 475.27K 1.14M
eps 9.54 20.89 12.36 7.73 5.53 39.66 23.46 23.69 12.59 30.31
date 2025-12-31 2024-12-31 2023-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 4.26M 3.67M 5.5M 8.33M 9.27M
shortTermInvestments - - - - -
cashAndShortTermInvestments 4.26M 3.67M 5.5M 8.33M 9.27M
netReceivables 4.41M 5.97M 4.06M 2.45M 1.61M
accountsReceivables 4.13M 5.3M 3.84M 2.38M 1.55M
otherReceivables 275.1K 669.63K 223.7K 75862 58090
inventory 526K 533.25K 741.45K 276.02K 218.78K
prepaids - - - 144.01K 156.86K
otherCurrentAssets 249.04K 206.03K 202.13K - -
totalCurrentAssets 9.45M 10.38M 10.51M 11.2M 11.25M
propertyPlantEquipmentNet 4.21M 3.91M 4M 1.41M 1.77M
goodwill - - - - -
intangibleAssets 1.16M 1.56M 183.33K - -
goodwillAndIntangibleAssets 1.16M 1.56M 183.33K - -
longTermInvestments - - -183.33K - -
taxAssets 390K 244K 179K 148K 246K
otherNonCurrentAssets - - 183.33K 500 39427
totalNonCurrentAssets 5.77M 5.72M 4.36M 1.56M 2.05M
otherAssets - - - - -
totalAssets 15.21M 16.1M 14.87M 12.76M 13.31M
totalPayables 133.33K 365.36K 359.02K 152.39K 156.58K
accountPayables 133.33K 365.36K 359.02K 152.39K 156.58K
otherPayables - - - - -
accruedExpenses - - 440.14K - -
shortTermDebt 146.23K 405.18K 131.62K 138.9K 143.32K
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue 50999 52262 57248 67131 62146
otherCurrentLiabilities 1.06M 1.99M 75510 568.81K 1.17M
totalCurrentLiabilities 1.39M 2.81M 1.06M 927.23K 1.53M
longTermDebt - 157.82K - - -
capitalLeaseObligationsNonCurrent 575.25K 157.82K 257.14K 161.15K 300.05K
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 781K 828K 814K 288K 461K
otherNonCurrentLiabilities - -157.82K - - -
totalNonCurrentLiabilities 1.36M 985.82K 1.07M 449.15K 761.05K
otherLiabilities - - - - -
capitalLeaseObligations 575.25K 157.82K 257.14K 161.15K 300.05K
totalLiabilities 2.74M 3.8M 2.13M 1.38M 2.29M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 377.55K 377.55K 377.55K 377.55K 377.55K
retainedEarnings 11.47M 11.3M 11.46M 10.47M 10.19M
additionalPaidInCapital 135.12K 135.12K 135.12K 135.12K -
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome 1.14M 471.74K 216.91K 461.74K 1.48M 227.87K 473.82K 452.86K -222.98K -266.47K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.14M -471.74K -216.91K -461.74K -1.48M -227.87K -473.82K -452.86K 222.98K 266.47K
netCashProvidedByOperatingActivities 1.14M 471.74K 216.91K 461.74K 1.48M 227.87K 473.82K 452.86K -222.98K -266.47K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -